Property Investment ROI Calculator (Bengaluru, 2026)

The real yearly return on a rental flat.

Your inputs

Property and rent
₹ 1.00 Cr
₹ 30,000
Property type
years
assumption
%
Adjust rates, loan and costs
₹ 25.00 L
%
% p.a.
240 months
years
%
your figure
% of sale
your figure
% of value
% of value
% duty
% duty
% of duty
% of duty

Rates verified 18 Oct 2026 · confirm on Kaveri Online before registering. First-sale slabs apply to flats and apartments only. Surcharge is the Greater Bengaluru Area rate.

Your result

Indicative
Annual return over 10 years (IRR)
8.51% a year

Net profit ₹ 61.17 L on ₹ 65.42 L of your own cash, after loan interest, buying costs and sale.

₹ 61.17 L
Net profit
93.5%
Total ROI on your cash
₹ 65.42 L
Your own cash put in
3.60%
Gross rental yield, year 1
In month one the EMI exceeds the rent: you top up ₹ 35,087 a month.

Quick answer: Property ROI is net profit divided by the cash you put in. Net profit counts rent, the sale value, loan interest, stamp duty and registration. A ₹ 1 crore Bengaluru flat let at ₹ 30,000, held 10 years with 6% price growth and a 75% loan, returns about 8.51% a year (IRR).

Where the return comes from

Updates as you type
Money in and out over the holding period, for the inputs above.
ItemAmount
Down payment₹ 25,00,000
Stamp duty and registration₹ 7,60,000
Monthly top-ups when EMI and costs exceed rent₹ 32,82,368
Your own cash put in₹ 65,42,368
Rent received₹ 45,28,041
EMIs paid₹ 78,10,409
of which interest₹ 55,59,946
Owner costs paid₹ 0
Sale value at the end₹ 1,79,08,477
Selling costs− ₹ 0
Loan repaid from the sale− ₹ 52,49,537
Net profit₹ 61,16,572
Total ROI on your cash93.5%
Annual return (IRR)8.51%

How do you use the property ROI calculator?

  1. Enter the purchase price and the monthly rent you expect.
  2. Set how long you will hold the property and the yearly price growth you want to test.
  3. Set the down payment. RBI loan limits are applied for you.
  4. Open “Adjust rates, loan and costs” to change the down payment (25%), interest rate (8.5% by default), tenure (20 years), rent rise, selling costs, yearly owner costs, and the stamp duty, cess, surcharge and registration rates (7.6% in all, verified 18 Oct 2026).
  5. Read the annual return first, then the table to see where it comes from.

How is property investment ROI calculated?

The calculator follows every rupee. You pay the down payment and stamp duty on day one. Each month you receive rent and pay the EMI and any owner costs; if the EMI is higher, you top up the gap. At the end you sell, pay any selling costs and clear the loan.

Formula used by the calculator

1
Net profitProfit = Rent received + Sale value − Selling costs − Loan left − Down payment − Stamp duty & registration − EMIs paid − Owner costs
2
Total ROI on your cashROI % = Profit ÷ (Down payment + Stamp duty & registration + Monthly top-ups) × 100
3
Annual return (IRR)The yearly rate at which all the monthly cash flows, in and out, add up to zero

IRR is the figure to compare with a fixed deposit or a fund, because it accounts for when each rupee goes in and comes out. Total ROI ignores timing, so it always looks bigger over long holding periods.

Worked example: ₹ 1.00 Cr flat let at ₹ 30,000 a month, held 10 years

The bank lends 75% (₹ 75,00,000), so you pay ₹ 25,00,000 down plus ₹ 7,60,000 stamp duty and registration. The EMI at 8.5% for 20 years is ₹ 65,087, so in the first month you top up ₹ 35,087. Over 10 years, with rent rising 5% a year, you receive ₹ 45,28,041 in rent and pay ₹ 78,10,409 in EMIs, of which ₹ 55,59,946 is interest. Your top-ups total ₹ 32,82,368.

At 6% yearly growth you sell for ₹ 1,79,08,477 and repay the ₹ 52,49,537 still owed. Net profit is ₹ 61,16,572 on ₹ 65,42,368 of your own cash: a total ROI of 93.5% and an annual return (IRR) of 8.51%. Bought without a loan, the same flat returns 8.67% a year.

How do price growth and holding period change the return?

Annual return (IRR) for a ₹ 1.00 Cr flat at ₹ 30,000 rent, 25% down, 8.5% over 20 years, 5% rent rise, 7.6% buying costs, no selling costs.
Price growthHeld 5 yearsHeld 10 yearsHeld 15 years
0% a year-10.10%-4.15%Not defined
3% a year-0.92%2.89%Not defined
6% a year6.67%8.51%Not defined
9% a year13.33%13.39%Not defined

What does the result mean?

Compare the IRR with what the same cash would earn elsewhere, at a similar level of risk. A property is harder to sell quickly than a deposit or a fund, and its return depends heavily on the price growth you assumed, so many investors look for a margin above safer options.

Watch the monthly top-up too. If rent covers only part of the EMI, you need spare income every month for years. The rental yield calculator and the property appreciation calculator help you test the two biggest inputs.

Which buying costs apply in Bengaluru?

On a sale deed in Bengaluru, Karnataka charges 5% stamp duty on the market value (Karnataka Stamp Act, Schedule Art. 20(1)), a 10% cess on the duty (s.3B) and, inside the Greater Bengaluru Area, a 2% surcharge on the duty (Greater Bengaluru Governance Act 2024, s.170). The registration fee is 2% (IGR notification of 29 Aug 2025, in force from 31 Aug 2025). Together that is 7.6% of the value. The first sale of a flat pays less duty: 2% up to ₹ 20 L and 3% above ₹ 20 L up to ₹ 45 L, so the total is 4.24% or 5.36%. Resale flats, plots and houses pay 5% at any price. Rates verified 18 Oct 2026 · confirm on Kaveri Online before registering. An under-construction purchase also carries GST of 5% (1% for affordable homes, per the CBIC real estate FAQ); add it to the buying cost percentage if it applies. Buying at ₹ 50 L or more, you deduct 1% TDS from the seller’s payment; it is not an extra cost.

RBI rules cap the home loan at 90% of the value for loans up to ₹ 30 L, 80% for loans above ₹ 30 L and up to ₹ 75 L, and 75% above ₹ 75 L.

What does this calculator leave out?

Frequently asked questions

ROI on a rental property is the net profit divided by the cash you put in. Net profit is the rent received plus the sale value, minus selling costs, the loan still owed, the down payment, stamp duty and registration, EMIs and owner costs. This calculator also gives the annual return (IRR), which allows for when each payment happens.

A good annual return on a property investment is one that beats what the same cash would earn in a safer, easier-to-sell option, by enough to pay you for the extra risk. Compare the IRR from this calculator with your alternatives, and test a lower price growth rate to see how much of the return depends on it.

IRR is lower than total ROI because IRR is a yearly rate that counts when money goes in and comes out, while total ROI simply adds the profit over the whole holding period. A 93% total ROI over 10 years, with cash added along the way, works out to about 8.5% a year in the default example.

A home loan increases the return on a rental property only when the property’s return beats the loan rate. In the default example, borrowing 75% gives 8.51% a year against 8.67% without a loan. At 9% price growth the loan lifts the return to 13.39% from 11.31%; at 3% growth it cuts it to 2.89% from 6.10%.

Yes. Stamp duty and registration are included in the ROI at 7.6% of the purchase price by default: 5% stamp duty, a 10% cess and 2% surcharge on the duty, and a 2% registration fee. A first-sale flat up to ₹ 45 lakh pays 2% or 3% duty instead of 5%. Rates verified 18 Oct 2026; confirm on Kaveri Online before registering. GST on under-construction homes can be added.

The property ROI calculator does not include income tax on rent, capital gains tax when you sell, or tax benefits on the home loan, because these depend on your income and the rules that apply to you. Indicative only. Please verify with your Chartered Accountant before acting.

Sources

Results are indicative and depend on the assumptions you enter; they are not a forecast of prices, rents or returns. Indicative only. Please verify with your Chartered Accountant before acting.

Want to test a specific property? Talk to an acre&key advisor.

Related calculators

The next steps most buyers take after this one.

Rental Yield Calculator
Evaluate gross and net rental yield for residential properties.
Calculate →
Property Appreciation Calculator
Project future property valuation based on historical growth rates.
Calculate →
Net Rental Yield Calculator
Rental yield after maintenance, property tax and vacancy.
Calculate →
CAGR Calculator
Annual growth rate between a purchase price and a sale price.
Calculate →
Rent vs Buy Calculator
Compare the long-term financial impact of renting versus buying a home.
Calculate →
Total Cost of Buying a Home
Uncover hidden costs including interior work, GST, legal fees, and maintenance.
Calculate →