FD vs Property Calculator

Same cash, a flat or an FD: which ends ahead.

Your inputs

Your assumptions
% a year
% a year
years
+ 4% cess
%
Adjust rates, loan and costs
Property
% of price
% p.a.
years
% a year
maintenance, tax
% of value
% of value
% of value
% duty
% duty
% of duty
% of duty

Rates verified 18 Oct 2026 · confirm on Kaveri Online before registering. First-sale slabs apply to flats and apartments only. Surcharge is the Greater Bengaluru Area rate.

Your result

Indicative
Property ahead by
₹ 28,54,473

After 10 years and tax: property ₹ 1,29,21,196, FD ₹ 1,00,66,722.

₹ 1,29,21,196
Property, net
₹ 1,00,66,722
FD value
₹ 71,42,368
Cash put in
₹ 65,087
Loan EMI
After tax at the 30% slab plus cess. Growth, rent and FD rate are your assumptions.

Quick answer: With the same cash on both sides and after tax, a ₹ 1 crore Bengaluru flat bought with 25% down, rented at ₹ 30,000 a month and growing 7% a year is worth ₹ 1,29,21,196 net after 10 years. An FD at 6.5%, taxed at the 30% slab, reaches ₹ 1,00,66,722. At 5% growth the two end almost level.

Where each figure comes from

Updates as you type
Same cash on both sides, after tax.
ItemAmount
Down payment₹ 25,00,000
Stamp duty, cess, surcharge and registration₹ 7,60,000
Total cash put in (both sides)₹ 71,42,368
Property value at the end₹ 1,96,71,514
Less selling cost₹ 3,93,430
Less loan still owed₹ 52,49,537
Less capital gains tax₹ 11,07,351
Tax on rent over the years (paid from the cash above)₹ 0
Plus spare rent in an FD₹ 0
Property, net₹ 1,29,21,196
FD value₹ 1,00,66,722

How do you use the FD vs property calculator?

  1. Enter the property price, the rent you expect, the FD rate, the yearly price growth you want to test, how many years to compare and your tax slab.
  2. Down payment, loan, rent growth, upkeep, selling cost, new flat or resale, and the stamp duty and registration rates are under “Adjust rates, loan and costs”.
  3. Read who is ahead after tax and by how much. The table below shows where each figure comes from.

Is a fixed deposit better than buying a flat to rent out?

It depends mostly on how fast the flat’s price grows. An FD gives a known rate, but the interest is taxed every year at your slab. A flat earns rent and may gain in value, but it costs stamp duty and registration up front, EMIs and upkeep every month, and capital gains tax when you sell.

This calculator gives both sides the same cash. On day one, the down payment plus stamp duty and registration either buys the flat or goes into an FD. Every month after that, whatever the flat costs beyond its rent also goes into the FD. If the rent is more than the costs, the spare rent goes into an FD on the property side.

How the comparison is worked out

1
FD after taxInterest compounds quarterly at FD rate × (1 − slab × 1.04)
2
Each monthEMI + upkeep ÷ 12 + tax on rent − rent → into the FD if positive
3
Tax on rent (yearly)slab × 1.04 × (rent × 70% − loan interest), not below 0
4
Property, netSale value − selling cost − loan owed − 13% of the gain + spare rent in an FD

Worked example: ₹ 1 crore resale flat over 10 years

With 25% down, the loan is ₹ 75 lakh at 8.5% over 20 years, an EMI of ₹ 65,087. Day one costs ₹ 32,60,000, including ₹ 7,60,000 of stamp duty and registration. Rent starts at ₹ 30,000 a month and grows 5% a year. Over 10 years, ₹ 71,42,368 goes in on each side.

At 7% growth the flat is worth ₹ 1,96,71,514. After the selling cost, the ₹ 52,49,537 still owed and ₹ 11,07,351 of capital gains tax, the property side is ₹ 1,29,21,196. The same cash in an FD at 6.5%, taxed at the 30% slab, grows to ₹ 1,00,66,722. If you pay no tax on the interest, the FD reaches ₹ 1,18,12,102.

How price growth changes the result

₹ 1 crore resale flat, 10 years, FD at 6.5%, 30% slab, other inputs as above.
Price growthProperty, netFDAhead
3%₹ 76,07,494₹ 1,00,66,722FD by ₹ 24,59,228
5%₹ 1,00,37,219₹ 1,00,66,722FD by ₹ 29,504
7%₹ 1,29,21,196₹ 1,00,66,722Property by ₹ 28,54,473
9%₹ 1,63,33,406₹ 1,00,66,722Property by ₹ 62,66,684

What should you keep in mind?

Frequently asked questions

Neither wins every time; it turns on price growth. For a ₹ 1 crore Bengaluru flat over 10 years with 25% down and 7% growth, the flat ends ₹ 28,54,473 ahead of an FD at 6.5% after tax at the 30% slab. At 5% growth the two end almost level.

FD interest is added to your income and taxed at your slab rate every year, plus 4% cess, even on a cumulative FD where you get the money only at maturity. The calculator takes the tax out each year, so the FD grows at the rate left after tax.

Rent is taxed after a 30% standard deduction, less the loan interest, with no loss set off. When you sell after more than 24 months, the gain is taxed at 12.5% plus 4% cess. Sell sooner and the gain is taxed at your slab. Please verify with your Chartered Accountant before acting.

Yes. Bengaluru stamp duty of 5% (lower slabs on a new flat up to ₹ 45 lakh), 10% cess and 2% surcharge on the duty, and the 2% registration fee are added on day one. On a ₹ 1 crore resale flat that is ₹ 7,60,000. You can change the rates under the toggle.

To keep the comparison fair. If the EMI and upkeep are more than the rent, the buyer pays the gap every month. The FD investor puts the same amount into the FD instead, so both sides spend exactly the same cash.

Use the rate your bank offers for the period you have in mind. Rates change with RBI policy and differ between banks and tenures; senior citizens usually get a little more. Try a range, such as 6%, 6.5% and 7%, and see how the result moves.

Sources

Indicative only. Verify the tax position with your Chartered Accountant before acting, and confirm stamp duty and registration on Kaveri Online before registering.

Buying a home in Bengaluru? Talk to an acre&key advisor.

Related calculators

The next steps most buyers take after this one.

SIP vs Real Estate Calculator
A let-out flat against a SIP with the same cash, side by side.
Calculate →
Rental Yield Calculator
Evaluate gross and net rental yield for residential properties.
Calculate →
Capital Gains Tax Calculator
Tax on selling a property, with the indexation choice worked out for you.
Calculate →
Rental Income Tax Calculator
Tax on rent after the standard deduction. Check with your CA.
Calculate →
Property Appreciation Calculator
Future value of a property, or its yearly growth, after buying costs.
Calculate →
Total Cost of Buying a Home
Uncover hidden costs including interior work, GST, legal fees, and maintenance.
Calculate →