SIP vs Real Estate Calculator

Same cash, a flat or a SIP: which ends ahead.

Your inputs

Your assumptions
% a year
% a year
years
Property
Adjust rates, loan and costs
% of price
% p.a.
years
% a year
maintenance, tax
% of value
% of value
% of value
% duty
% duty
% of duty
% of duty

Rates verified 18 Oct 2026 · confirm on Kaveri Online before registering. First-sale slabs apply to flats and apartments only. Surcharge is the Greater Bengaluru Area rate.

Your result

Indicative
SIP ahead by
₹ 36,45,891

After 10 years: property ₹ 1,40,28,547, SIP ₹ 1,76,74,437.

₹ 1,40,28,547
Property, net
₹ 1,76,74,437
SIP value
₹ 71,42,368
Cash put in
₹ 65,087
Loan EMI
Before tax. Growth and returns are your assumptions, not forecasts.

Quick answer: With the same cash on both sides, a ₹ 1 crore Bengaluru flat bought with 25% down, rented at ₹ 30,000 a month and growing 7% a year is worth ₹ 1,40,28,547 net after 10 years. A SIP at 12% reaches ₹ 1,76,74,437. At 9% price growth the flat edges ahead. Figures are before tax, and growth and returns are assumptions.

Where each figure comes from

Updates as you type
Same cash on both sides, before tax.
ItemAmount
Down payment₹ 25,00,000
Stamp duty, cess, surcharge and registration₹ 7,60,000
Total cash put in (both sides)₹ 71,42,368
Property value at the end₹ 1,96,71,514
Less selling cost₹ 3,93,430
Less loan still owed₹ 52,49,537
Plus spare rent invested₹ 0
Property, net₹ 1,40,28,547
SIP value₹ 1,76,74,437

How do you use the SIP vs real estate calculator?

  1. Enter the property price, the rent you expect, the yearly price growth and SIP return you want to test, and how many years to compare.
  2. Pick new flat or resale. Stamp duty and registration are worked out at Bengaluru rates.
  3. Read who is ahead and by how much. Down payment, loan, rent growth, upkeep, selling cost and the government rates are under “Adjust rates, loan and costs”.

Is a SIP better than buying property to rent out?

It depends on the growth you assume. This calculator puts the same cash into both. On day one, the down payment plus stamp duty and registration either buys the flat or goes into the SIP. Every month after that, whatever the flat costs beyond its rent (EMI and upkeep, less the rent) also goes into the SIP. If the rent is more than those costs, the spare rent is invested on the property side.

At the end, the property side is the sale value, less the selling cost and the loan still owed, plus any spare rent invested. The SIP side is the fund value. Both are before tax.

How the comparison is worked out

1
LoanLower of price × (1 − down payment %) and the RBI loan-to-value limit
2
Day oneDown payment + stamp duty + cess + surcharge + registration
3
Each monthEMI + upkeep ÷ 12 − rent → into the SIP if positive, else spare rent invested
4
Property, netPrice × (1 + growth)^years − selling cost − loan owed + spare rent invested

Worked example: ₹ 1 crore resale flat over 10 years

With 25% down, the loan is ₹ 75 lakh at 8.5% over 20 years, an EMI of ₹ 65,087. Day one costs ₹ 32,60,000: the down payment plus ₹ 7,60,000 of stamp duty and registration. Rent starts at ₹ 30,000 a month and grows 5% a year; upkeep is ₹ 60,000 a year. Over 10 years, ₹ 71,42,368 goes in on each side.

At 7% price growth, the flat is worth ₹ 1,96,71,514 after 10 years. After a 2% selling cost and the ₹ 52,49,537 loan still owed, the property side is ₹ 1,40,28,547. The same cash in a SIP at 12% grows to ₹ 1,76,74,437, ahead by ₹ 36,45,891.

How price growth changes the result

₹ 1 crore resale flat, 10 years, SIP at 12%, other inputs as above. Before tax.
Price growthProperty, netSIPAhead
5%₹ 1,07,13,631₹ 1,76,74,437SIP by ₹ 69,60,807
7%₹ 1,40,28,547₹ 1,76,74,437SIP by ₹ 36,45,891
9%₹ 1,79,50,627₹ 1,76,74,437Property by ₹ 2,76,190
11%₹ 2,25,76,789₹ 1,76,74,437Property by ₹ 49,02,352

What should you keep in mind?

Frequently asked questions

Neither wins every time; it turns on the growth you assume. For a ₹ 1 crore Bengaluru flat over 10 years with 25% down, 7% price growth and a 12% SIP, the SIP comes out ₹ 36,45,891 ahead before tax. At 9% price growth the flat edges ahead.

Both sides put in the same cash. The down payment and buying costs go in on day one, and every month the flat costs beyond its rent also go into the SIP. If the rent is higher than the costs, the spare rent is invested on the property side.

Yes. Bengaluru stamp duty of 5% (lower slabs on a new flat up to ₹ 45 lakh), 10% cess and 2% surcharge on the duty, and the 2% registration fee are added on day one. On a ₹ 1 crore resale flat that is ₹ 7,60,000. You can change the rates under the toggle.

RBI caps home loans at 90% of the value up to ₹ 30 lakh, 80% up to ₹ 75 lakh and 75% above that. If your down payment is smaller than these limits allow, the calculator caps the loan and raises the down payment to match.

No. Both figures are before tax. Capital gains tax on the flat and the SIP, tax on rent and any home loan deductions are left out, and they can shift the result. Please verify the tax position with your Chartered Accountant before acting.

There is no fixed answer. Equity fund returns change from year to year and past returns do not predict future ones. Test a range, for example 8%, 10% and 12%, and see how the result moves. The 12% default is an assumption, not a forecast.

Sources

Indicative only and before tax. Verify the tax position with your Chartered Accountant before acting, and confirm stamp duty and registration on Kaveri Online before registering.

Buying a home in Bengaluru? Talk to an acre&key advisor.

Related calculators

The next steps most buyers take after this one.

Rental Yield Calculator
Evaluate gross and net rental yield for residential properties.
Calculate →
Rent vs Buy Calculator
Compare the long-term financial impact of renting versus buying a home.
Calculate →
Property Appreciation Calculator
Future value of a property, or its yearly growth, after buying costs.
Calculate →
Capital Gains Tax Calculator
Tax on selling a property, with the indexation choice worked out for you.
Calculate →
Total Cost of Buying a Home
Uncover hidden costs including interior work, GST, legal fees, and maintenance.
Calculate →
Home Loan EMI Calculator
Estimate monthly EMI, total interest, and repayment schedule for your home loan.
Calculate →