Cash-on-Cash Return Calculator

Cash back each year on the cash you put in.

Your inputs

Deal and rent
% of price
% of rent
maintenance, tax
% p.a.
Adjust rates, loan and one-off costs
Property
years
brokerage, fit-out
% of value
% of value
% duty
% duty
% of duty
% of duty

Rates verified 18 Oct 2026 · confirm on Kaveri Online before registering. First-sale slabs apply to flats and apartments only. Surcharge is the Greater Bengaluru Area rate.

Your result

Indicative
Cash-on-cash return
−15.31%

You top up ₹ 41,587 a month in year one.

₹ 32,60,000
Cash you put in
−₹ 4,99,041
Cash flow, year one
−10.73%
Counting loan repaid
₹ 73,776
Rent to break even
Year one, before tax and before any price growth.

Quick answer: Cash-on-cash return = year-one cash flow ÷ cash you put in. A ₹ 1 crore Bengaluru flat with 25% down, ₹ 30,000 rent, 5% vacancy and an 8.5% loan returns −15.31% in year one, before tax: you top up ₹ 41,587 a month. Bought with cash, it returns 2.62%.

Year one, step by step

Updates as you type
Before tax. EMIs are the 12 payments of the first year.
StepAmount
Down payment₹ 25,00,000
Stamp duty, cess, surcharge and registration₹ 7,60,000
Other one-off costs₹ 0
Cash you put in₹ 32,60,000
Rent for the year₹ 3,60,000
Less vacancy₹ 18,000
Less yearly costs₹ 60,000
Net operating income₹ 2,82,000
Less EMIs₹ 7,81,041
Cash flow−₹ 4,99,041
Cash-on-cash return−15.31%

How do you use the cash-on-cash return calculator?

  1. Enter the property price, the monthly rent, your down payment, the share of rent you expect to lose to empty months, the yearly costs you pay as owner and the loan rate.
  2. New flat or resale, loan tenure, one-off costs such as brokerage, and the stamp duty and registration rates are under “Adjust rates, loan and one-off costs”.
  3. Read the cash-on-cash return and what you keep or top up each month in the first year.

What is cash-on-cash return?

Cash-on-cash return is the cash a rented property puts in your pocket in a year, as a share of the cash you put in to buy it. It answers a simple question: for every rupee of my own money, how much comes back each year from rent? It leaves out price growth and tax, so it shows the income side only.

With a home loan in India, the EMI is often larger than the rent, so the cash-on-cash return is negative: you top up every month and hope that price growth makes up for it. Part of each EMI repays the loan, which the calculator also shows as “counting loan repaid”.

How it is worked out

1
Cash put inDown payment + stamp duty + cess + surcharge + registration + other one-off costs
2
Net operating incomeRent × 12 × (1 − vacancy) − yearly costs
3
Cash flowNet operating income − 12 EMIs
4
Cash-on-cash returnCash flow ÷ cash put in

Worked example: ₹ 1 crore flat, 25% down, ₹ 30,000 rent

You put in ₹ 32,60,000: ₹ 25 lakh down and ₹ 7,60,000 of stamp duty and registration. Rent of ₹ 3,60,000 a year, less 5% vacancy and ₹ 60,000 of costs, leaves ₹ 2,82,000. The ₹ 75 lakh loan at 8.5% costs ₹ 7,81,041 in EMIs, so the year’s cash flow is − ₹ 4,99,041 and the cash-on-cash return is −15.31%. Counting the ₹ 1,49,267 of loan repaid, it is −10.73%.

Worked example: the same flat bought with cash

With no loan you put in ₹ 1,07,60,000 and keep ₹ 2,82,000 a year, a cash-on-cash return of 2.62%. That is close to the net rental yield, because there is no EMI.

Cash-on-cash return by down payment

₹ 1 crore resale flat, ₹ 30,000 rent, 5% vacancy, ₹ 60,000 costs, 8.5% over 20 years. Year one, before tax.
Down paymentCash put inCash flowCash-on-cash
25%₹ 32,60,000− ₹ 4,99,041−15.31%
50%₹ 57,60,000− ₹ 2,38,694−4.14%
75%₹ 82,60,000₹ 21,6530.26%
All cash₹ 1,07,60,000₹ 2,82,0002.62%

What should you keep in mind?

Frequently asked questions

Any positive figure means the rent covers all costs and the EMI. With a home loan in Bengaluru it is often negative: a ₹ 1 crore flat with 25% down and ₹ 30,000 rent returns −15.31% in year one, before tax. Bought with cash, the same flat returns 2.62%.

Take the year’s rent after vacancy, subtract the owner’s yearly costs and the 12 EMIs, and divide by the cash you put in: down payment, stamp duty, registration and other one-off costs. Multiply by 100 for a percentage. Use the first year, since rent and the interest share of the EMI change later.

Because the EMI is larger than the rent left after costs. On a home loan at 8.5%, the EMI on a flat is usually well above the rent it earns. You make up the gap each month and rely on price growth and loan repayment for the return.

Part of each EMI repays the loan, which adds to what you own even though it is not cash in hand. Adding the year’s principal repaid to the cash flow gives a fuller picture. It still leaves out price growth and tax.

Yes. Bengaluru stamp duty of 5% (lower slabs on a new flat up to ₹ 45 lakh), 10% cess and 2% surcharge on the duty, and the 2% registration fee are part of the cash you put in. On a ₹ 1 crore resale flat that is ₹ 7,60,000.

No. Figures are before tax. Rent is taxed at your slab after a 30% deduction, and interest on a let-out home reduces that tax, so the after-tax figure can differ from the one shown. Please verify with your Chartered Accountant before acting.

Sources

Indicative only and before tax. Verify the tax position with your Chartered Accountant before acting, and confirm stamp duty and registration on Kaveri Online before registering.

Buying a home in Bengaluru? Talk to an acre&key advisor.

Related calculators

The next steps most buyers take after this one.

Net Rental Yield Calculator
Rental yield after maintenance, property tax and vacancy.
Calculate →
Rental Yield Calculator
Evaluate gross and net rental yield for residential properties.
Calculate →
Property Cash Flow Calculator
Monthly rent left after EMI, maintenance, tax and vacancy.
Calculate →
Leveraged Property Return Calculator
Return on your own money when part of the price is a loan.
Calculate →
Rental Income Tax Calculator
Tax on rent after the standard deduction. Check with your CA.
Calculate →
Home Loan EMI Calculator
Estimate monthly EMI, total interest, and repayment schedule for your home loan.
Calculate →